Not sure it covers it but here you go
Cardiff City Football Club faces a complex valuation landscape, primarily due to its recent relegation to League One and a challenging financial position. For the year ended May 31, 2024, the club reported an operating loss of nearly £10 million and net liabilities of £30.8 million, underscoring persistent unprofitability. A significant portion of its debt, £68 million, is owed to majority shareholder Vincent Tan, who has historically waived interest and indicated a willingness to write it off or convert it to equity, offering flexibility for a potential buyer. However, £40.3 million in loans to directors and connected parties represents a more conventional, repayable liability. The club's descent to League One will drastically reduce core revenue streams, with broadcast and solidarity payments expected to plummet by 75% to 80% from Championship levels, further impacting player market values and necessitating substantial cost-cutting.
Despite these financial headwinds, Cardiff City possesses valuable assets, including its stadium, independently valued at £84.5 million, and a loyal fanbase demonstrated by strong season ticket sales. When considering comparable sales of clubs in similar situations, such as Reading FC (estimated £25-£30 million including stadium) and Derby County (effectively £33 million post-administration in League One), a realistic sale value for Cardiff City FC is estimated to be in the range of £20 million to £40 million. This valuation accounts for the severe financial impact of relegation, the club's debt structure, and the potential for Vincent Tan to write off a significant portion of his loans, which would make the club a more attractive acquisition for a new owner.